{
  "currency": "USD",
  "start": "2025-09-08",
  "end": "2026-09-08",
  "interval": {
    "unit": "months",
    "value": 1
  },
  "weights": {
    "valuation": 20,
    "fairValue": 20,
    "analystUpside": 0,
    "momentum": 20,
    "drawdown": 0,
    "quality": 40,
    "dividend": 0,
    "group_consensus": 0
  },
  "transferPolicy": "strict",
  "transferValuations": [],
  "coverage": [
    {
      "key": "group_consensus",
      "label": "Group consensus",
      "status": "unavailable",
      "reason": "Historical followed-fund consensus is not archived."
    },
    {
      "key": "valuation",
      "label": "Valuation",
      "status": "unavailable",
      "reason": "Available for 0 of 52 historical candidate evaluations. Forward P/E and PEG excluded; only filed free-cash-flow yield where available."
    },
    {
      "key": "fairValue",
      "label": "Fair value",
      "status": "unavailable",
      "reason": "The valuation models use undated sector anchors; excluded."
    },
    {
      "key": "analystUpside",
      "label": "Analyst upside",
      "status": "unavailable",
      "reason": "No archived analyst consensus or price targets."
    },
    {
      "key": "momentum",
      "label": "Momentum",
      "status": "unavailable",
      "reason": "Available for 0 of 52 historical candidate evaluations."
    },
    {
      "key": "drawdown",
      "label": "Drawdown",
      "status": "unavailable",
      "reason": "Available for 0 of 52 historical candidate evaluations."
    },
    {
      "key": "quality",
      "label": "Quality",
      "status": "unavailable",
      "reason": "Available for 0 of 52 historical candidate evaluations."
    },
    {
      "key": "dividend",
      "label": "Dividend",
      "status": "unavailable",
      "reason": "Available for 0 of 52 historical candidate evaluations. Trailing paid dividends, not today\u2019s indicated forward yield."
    }
  ],
  "assumptions": [
    "Current planner settings, selected target instruments, weights, tax rules and budgets are fixed retrospective parameters; historical settings were not archived.",
    "Candidate universe: holdings at the start, still-saved favourites only after their recorded addition date, and (with cash-equivalent transfers enabled) incoming assets from their recorded transfer date. Deleted watchlists and delisted/missing instruments cannot be reconstructed.",
    "Signals use only information available by that close. Financial reports become usable the day after filing; orders execute at a later observed daily close within seven days.",
    "No current analyst targets, forward estimates, sector classifications, fund look-through or undated valuation anchors enter recommendations. Missing criteria are excluded and remaining weights renormalized.",
    "Fractional shares, no leverage, zero dealing fees/slippage or tax payments. Tax rules affect sale deferral and lot selection only. Dividends are credited on ex-date, not payment date.",
    "Same recorded external flows for both simulations. Cash is held until a trade; withdrawals beyond cash liquidate holdings proportionally. The passive portfolio otherwise holds its opening positions.",
    "Historical provider corrections and symbol mappings are not a vintage market-data archive. This is an auditable point-in-time reconstruction with stated coverage, not an exact archive of past app output."
  ],
  "warnings": [
    "Opening foreign cash is converted to the selected base currency at the start; simulated cash remains in that currency."
  ],
  "series": [
    {
      "date": "2025-09-08",
      "actual": 12290.93,
      "simulated": 12290.93,
      "passive": 12290.93,
      "cash": 3500.0
    },
    {
      "date": "2025-09-09",
      "actual": 12270.26,
      "simulated": 12270.26,
      "passive": 12270.26,
      "cash": 3000.01
    },
    {
      "date": "2025-09-10",
      "actual": 12407.36,
      "simulated": 12414.97,
      "passive": 12407.36,
      "cash": 3000.01
    },
    {
      "date": "2025-09-11",
      "actual": 12581.53,
      "simulated": 12599.27,
      "passive": 12581.53,
      "cash": 3000.01
    },
    {
      "date": "2025-09-12",
      "actual": 12859.31,
      "simulated": 12893.79,
      "passive": 12859.31,
      "cash": 3000.01
    },
    {
      "date": "2025-09-13",
      "actual": 12806.2,
      "simulated": 12837.49,
      "passive": 12806.2,
      "cash": 3000.01
    },
    {
      "date": "2025-09-14",
      "actual": 12725.9,
      "simulated": 12752.47,
      "passive": 12725.9,
      "cash": 3000.01
    },
    {
      "date": "2025-09-15",
      "actual": 12644.62,
      "simulated": 12666.22,
      "passive": 12644.62,
      "cash": 3000.01
    },
    {
      "date": "2025-09-16",
      "actual": 12677.29,
      "simulated": 12700.45,
      "passive": 12677.29,
      "cash": 3000.01
    },
    {
      "date": "2025-09-17",
      "actual": 12751.47,
      "simulated": 12779.27,
      "passive": 12751.47,
      "cash": 3000.01
    },
    {
      "date": "2025-09-18",
      "actual": 12775.41,
      "simulated": 12804.46,
      "passive": 12775.41,
      "cash": 3000.01
    },
    {
      "date": "2025-09-19",
      "actual": 12598.47,
      "simulated": 12617.19,
      "passive": 12598.47,
      "cash": 3000.01
    },
    {
      "date": "2025-09-20",
      "actual": 12611.14,
      "simulated": 12630.62,
      "passive": 12611.14,
      "cash": 3000.01
    },
    {
      "date": "2025-09-21",
      "actual": 12563.57,
      "simulated": 12580.28,
      "passive": 12563.57,
      "cash": 3000.01
    },
    {
      "date": "2025-09-22",
      "actual": 12212.82,
      "simulated": 12208.94,
      "passive": 12212.82,
      "cash": 3000.01
    },
    {
      "date": "2025-09-23",
      "actual": 12146.08,
      "simulated": 12138.37,
      "passive": 12146.08,
      "cash": 3000.01
    },
    {
      "date": "2025-09-24",
      "actual": 12186.61,
      "simulated": 12180.97,
      "passive": 12186.61,
      "cash": 3000.01
    },
    {
      "date": "2025-09-25",
      "actual": 11730.31,
      "simulated": 11698.18,
      "passive": 11730.31,
      "cash": 3000.01
    },
    {
      "date": "2025-09-26",
      "actual": 11924.4,
      "simulated": 11903.89,
      "passive": 11924.4,
      "cash": 3000.01
    },
    {
      "date": "2025-09-27",
      "actual": 11905.94,
      "simulated": 11884.31,
      "passive": 11905.94,
      "cash": 3000.01
    },
    {
      "date": "2025-09-28",
      "actual": 12126.38,
      "simulated": 12117.44,
      "passive": 12126.38,
      "cash": 3000.01
    },
    {
      "date": "2025-09-29",
      "actual": 12293.36,
      "simulated": 12293.88,
      "passive": 12293.36,
      "cash": 3000.01
    },
    {
      "date": "2025-09-30",
      "actual": 12208.2,
      "simulated": 12203.65,
      "passive": 12208.2,
      "cash": 3000.01
    },
    {
      "date": "2025-10-01",
      "actual": 12597.07,
      "simulated": 12614.79,
      "passive": 12597.07,
      "cash": 3000.01
    },
    {
      "date": "2025-10-02",
      "actual": 12815.17,
      "simulated": 12845.56,
      "passive": 12815.17,
      "cash": 3000.01
    },
    {
      "date": "2025-10-03",
      "actual": 12905.53,
      "simulated": 12940.93,
      "passive": 12905.53,
      "cash": 3000.01
    },
    {
      "date": "2025-10-04",
      "actual": 12886.21,
      "simulated": 12920.39,
      "passive": 12886.21,
      "cash": 3000.01
    },
    {
      "date": "2025-10-05",
      "actual": 12955.96,
      "simulated": 12994.05,
      "passive": 12955.96,
      "cash": 3000.01
    },
    {
      "date": "2025-10-06",
      "actual": 13177.87,
      "simulated": 13229.1,
      "passive": 13177.87,
      "cash": 3000.01
    },
    {
      "date": "2025-10-07",
      "actual": 12809.21,
      "simulated": 12838.99,
      "passive": 12809.21,
      "cash": 3000.01
    },
    {
      "date": "2025-10-08",
      "actual": 12961.84,
      "simulated": 13000.34,
      "passive": 12961.84,
      "cash": 3000.01
    },
    {
      "date": "2025-10-09",
      "actual": 12737.37,
      "simulated": 12762.7,
      "passive": 12737.37,
      "cash": 2500.02
    },
    {
      "date": "2025-10-10",
      "actual": 11871.58,
      "simulated": 11797.57,
      "passive": 11871.58,
      "cash": 2500.02
    },
    {
      "date": "2025-10-11",
      "actual": 11682.93,
      "simulated": 11587.89,
      "passive": 11682.93,
      "cash": 2500.02
    },
    {
      "date": "2025-10-12",
      "actual": 12271.22,
      "simulated": 12245.25,
      "passive": 12271.22,
      "cash": 2500.02
    },
    {
      "date": "2025-10-13",
      "actual": 12356.31,
      "simulated": 12340.92,
      "passive": 12356.31,
      "cash": 2500.02
    },
    {
      "date": "2025-10-14",
      "actual": 12150.16,
      "simulated": 12111.26,
      "passive": 12150.16,
      "cash": 2500.02
    },
    {
      "date": "2025-10-15",
      "actual": 11918.79,
      "simulated": 11853.41,
      "passive": 11918.79,
      "cash": 2500.02
    },
    {
      "date": "2025-10-16",
      "actual": 11722.2,
      "simulated": 11635.01,
      "passive": 11722.2,
      "cash": 2500.02
    },
    {
      "date": "2025-10-17",
      "actual": 11591.27,
      "simulated": 11489.54,
      "passive": 11591.27,
      "cash": 2500.02
    },
    {
      "date": "2025-10-18",
      "actual": 11678.28,
      "simulated": 11586.67,
      "passive": 11678.28,
      "cash": 2500.02
    },
    {
      "date": "2025-10-19",
      "actual": 11831.32,
      "simulated": 11757.3,
      "passive": 11831.32,
      "cash": 2500.02
    },
    {
      "date": "2025-10-20",
      "actual": 11904.32,
      "simulated": 11837.34,
      "passive": 11904.32,
      "cash": 2500.02
    },
    {
      "date": "2025-10-21",
      "actual": 11715.84,
      "simulated": 11627.53,
      "passive": 11715.84,
      "cash": 2500.02
    },
    {
      "date": "2025-10-22",
      "actual": 11615.67,
      "simulated": 11515.64,
      "passive": 11615.67,
      "cash": 2500.02
    },
    {
      "date": "2025-10-23",
      "actual": 11758.82,
      "simulated": 11674.13,
      "passive": 11758.82,
      "cash": 2500.02
    },
    {
      "date": "2025-10-24",
      "actual": 11875.92,
      "simulated": 11804.88,
      "passive": 11875.92,
      "cash": 2500.02
    },
    {
      "date": "2025-10-25",
      "actual": 11919.14,
      "simulated": 11852.85,
      "passive": 11919.14,
      "cash": 2500.02
    },
    {
      "date": "2025-10-26",
      "actual": 12236.89,
      "simulated": 12207.38,
      "passive": 12236.89,
      "cash": 2500.02
    },
    {
      "date": "2025-10-27",
      "actual": 12184.9,
      "simulated": 12149.24,
      "passive": 12184.9,
      "cash": 2500.02
    },
    {
      "date": "2025-10-28",
      "actual": 12000.51,
      "simulated": 11942.98,
      "passive": 12000.51,
      "cash": 2500.02
    },
    {
      "date": "2025-10-29",
      "actual": 11805.57,
      "simulated": 11726.77,
      "passive": 11805.57,
      "cash": 2500.02
    },
    {
      "date": "2025-10-30",
      "actual": 11636.6,
      "simulated": 11538.52,
      "passive": 11636.6,
      "cash": 2500.02
    },
    {
      "date": "2025-10-31",
      "actual": 11729.33,
      "simulated": 11641.51,
      "passive": 11729.33,
      "cash": 2500.02
    },
    {
      "date": "2025-11-01",
      "actual": 11776.75,
      "simulated": 11694.33,
      "passive": 11776.75,
      "cash": 2500.02
    },
    {
      "date": "2025-11-02",
      "actual": 11836.65,
      "simulated": 11761.11,
      "passive": 11836.65,
      "cash": 2500.02
    },
    {
      "date": "2025-11-03",
      "actual": 11364.21,
      "simulated": 11233.86,
      "passive": 11364.21,
      "cash": 2500.02
    },
    {
      "date": "2025-11-04",
      "actual": 10856.2,
      "simulated": 10667.53,
      "passive": 10856.2,
      "cash": 2500.02
    },
    {
      "date": "2025-11-05",
      "actual": 11080.84,
      "simulated": 10917.85,
      "passive": 11080.84,
      "cash": 2500.02
    },
    {
      "date": "2025-11-06",
      "actual": 10864.31,
      "simulated": 10676.99,
      "passive": 10864.31,
      "cash": 2500.02
    },
    {
      "date": "2025-11-07",
      "actual": 11070.2,
      "simulated": 10906.44,
      "passive": 11070.2,
      "cash": 2500.02
    },
    {
      "date": "2025-11-08",
      "actual": 10991.66,
      "simulated": 10819.25,
      "passive": 10991.66,
      "cash": 2500.02
    },
    {
      "date": "2025-11-09",
      "actual": 11271.41,
      "simulated": 11131.43,
      "passive": 11271.41,
      "cash": 2000.03
    },
    {
      "date": "2025-11-10",
      "actual": 11308.32,
      "simulated": 11172.56,
      "passive": 11308.32,
      "cash": 2000.03
    },
    {
      "date": "2025-11-11",
      "actual": 11035.18,
      "simulated": 10849.64,
      "passive": 11035.18,
      "cash": 2000.03
    },
    {
      "date": "2025-11-12",
      "actual": 10979.62,
      "simulated": 10786.06,
      "passive": 10979.62,
      "cash": 2000.03
    },
    {
      "date": "2025-11-13",
      "actual": 10720.66,
      "simulated": 10477.37,
      "passive": 10720.66,
      "cash": 2000.03
    },
    {
      "date": "2025-11-14",
      "actual": 10379.7,
      "simulated": 10078.78,
      "passive": 10379.7,
      "cash": 2000.03
    },
    {
      "date": "2025-11-15",
      "actual": 10488.6,
      "simulated": 10207.65,
      "passive": 10488.6,
      "cash": 2000.03
    },
    {
      "date": "2025-11-16",
      "actual": 10359.93,
      "simulated": 10055.42,
      "passive": 10359.93,
      "cash": 2000.03
    },
    {
      "date": "2025-11-17",
      "actual": 10208.29,
      "simulated": 9877.36,
      "passive": 10208.29,
      "cash": 2000.03
    },
    {
      "date": "2025-11-18",
      "actual": 10340.93,
      "simulated": 10035.91,
      "passive": 10340.93,
      "cash": 2000.03
    },
    {
      "date": "2025-11-19",
      "actual": 10181.71,
      "simulated": 9846.91,
      "passive": 10181.71,
      "cash": 2000.03
    },
    {
      "date": "2025-11-20",
      "actual": 9797.05,
      "simulated": 9393.93,
      "passive": 9797.05,
      "cash": 2000.03
    },
    {
      "date": "2025-11-21",
      "actual": 9669.33,
      "simulated": 9243.33,
      "passive": 9669.33,
      "cash": 2000.03
    },
    {
      "date": "2025-11-22",
      "actual": 9653.54,
      "simulated": 9225.44,
      "passive": 9653.54,
      "cash": 2000.03
    },
    {
      "date": "2025-11-23",
      "actual": 9773.88,
      "simulated": 9365.29,
      "passive": 9773.88,
      "cash": 2000.03
    },
    {
      "date": "2025-11-24",
      "actual": 9983.54,
      "simulated": 9615.57,
      "passive": 9983.54,
      "cash": 2000.03
    },
    {
      "date": "2025-11-25",
      "actual": 9951.61,
      "simulated": 9579.5,
      "passive": 9951.61,
      "cash": 2000.03
    },
    {
      "date": "2025-11-26",
      "actual": 10148.55,
      "simulated": 9809.39,
      "passive": 10148.55,
      "cash": 2000.03
    },
    {
      "date": "2025-11-27",
      "actual": 10165.96,
      "simulated": 9828.3,
      "passive": 10165.96,
      "cash": 2000.03
    },
    {
      "date": "2025-11-28",
      "actual": 10169.08,
      "simulated": 9833.15,
      "passive": 10169.08,
      "cash": 2000.03
    },
    {
      "date": "2025-11-29",
      "actual": 10125.76,
      "simulated": 9780.76,
      "passive": 10125.76,
      "cash": 2000.03
    },
    {
      "date": "2025-11-30",
      "actual": 10107.89,
      "simulated": 9760.38,
      "passive": 10107.89,
      "cash": 2000.03
    },
    {
      "date": "2025-12-01",
      "actual": 9753.05,
      "simulated": 9341.41,
      "passive": 9753.05,
      "cash": 2000.03
    },
    {
      "date": "2025-12-02",
      "actual": 10151.95,
      "simulated": 9811.11,
      "passive": 10151.95,
      "cash": 2000.03
    },
    {
      "date": "2025-12-03",
      "actual": 10432.68,
      "simulated": 10145.62,
      "passive": 10432.68,
      "cash": 2000.03
    },
    {
      "date": "2025-12-04",
      "actual": 10319.98,
      "simulated": 10012.81,
      "passive": 10319.98,
      "cash": 2000.03
    },
    {
      "date": "2025-12-05",
      "actual": 10099.94,
      "simulated": 9753.65,
      "passive": 10099.94,
      "cash": 2000.03
    },
    {
      "date": "2025-12-06",
      "actual": 10111.1,
      "simulated": 9767.53,
      "passive": 10111.1,
      "cash": 2000.03
    },
    {
      "date": "2025-12-07",
      "actual": 10177.53,
      "simulated": 9844.89,
      "passive": 10177.53,
      "cash": 2000.03
    },
    {
      "date": "2025-12-08",
      "actual": 10250.81,
      "simulated": 9933.17,
      "passive": 10250.81,
      "cash": 2000.03
    },
    {
      "date": "2025-12-09",
      "actual": 10528.78,
      "simulated": 10264.69,
      "passive": 10528.78,
      "cash": 1500.04
    },
    {
      "date": "2025-12-10",
      "actual": 10506.23,
      "simulated": 10238.13,
      "passive": 10506.23,
      "cash": 1500.04
    },
    {
      "date": "2025-12-11",
      "actual": 10437.51,
      "simulated": 10146.59,
      "passive": 10437.51,
      "cash": 1500.04
    },
    {
      "date": "2025-12-12",
      "actual": 10194.99,
      "simulated": 9840.16,
      "passive": 10194.99,
      "cash": 1500.04
    },
    {
      "date": "2025-12-13",
      "actual": 10228.64,
      "simulated": 9883.87,
      "passive": 10228.64,
      "cash": 1500.04
    },
    {
      "date": "2025-12-14",
      "actual": 10087.6,
      "simulated": 9709.1,
      "passive": 10087.6,
      "cash": 1500.04
    },
    {
      "date": "2025-12-15",
      "actual": 9920.97,
      "simulated": 9499.47,
      "passive": 9920.97,
      "cash": 1500.04
    },
    {
      "date": "2025-12-16",
      "actual": 9977.94,
      "simulated": 9567.68,
      "passive": 9977.94,
      "cash": 1500.04
    },
    {
      "date": "2025-12-17",
      "actual": 9777.15,
      "simulated": 9313.34,
      "passive": 9777.15,
      "cash": 1500.04
    },
    {
      "date": "2025-12-18",
      "actual": 9745.57,
      "simulated": 9275.06,
      "passive": 9745.57,
      "cash": 1500.04
    },
    {
      "date": "2025-12-19",
      "actual": 10002.11,
      "simulated": 9598.07,
      "passive": 10002.11,
      "cash": 1500.04
    },
    {
      "date": "2025-12-20",
      "actual": 10011.34,
      "simulated": 9609.09,
      "passive": 10011.34,
      "cash": 1500.04
    },
    {
      "date": "2025-12-21",
      "actual": 10046.48,
      "simulated": 9653.68,
      "passive": 10046.48,
      "cash": 1500.04
    },
    {
      "date": "2025-12-22",
      "actual": 10045.67,
      "simulated": 9653.18,
      "passive": 10045.67,
      "cash": 1500.04
    },
    {
      "date": "2025-12-23",
      "actual": 9959.93,
      "simulated": 9546.04,
      "passive": 9959.93,
      "cash": 1500.04
    },
    {
      "date": "2025-12-24",
      "actual": 9950.07,
      "simulated": 9532.36,
      "passive": 9950.07,
      "cash": 1500.04
    },
    {
      "date": "2025-12-25",
      "actual": 9892.97,
      "simulated": 9459.59,
      "passive": 9892.97,
      "cash": 1500.04
    },
    {
      "date": "2025-12-26",
      "actual": 9917.8,
      "simulated": 9491.64,
      "passive": 9917.8,
      "cash": 1500.04
    },
    {
      "date": "2025-12-27",
      "actual": 9960.08,
      "simulated": 9544.61,
      "passive": 9960.08,
      "cash": 1500.04
    },
    {
      "date": "2025-12-28",
      "actual": 9962.0,
      "simulated": 9546.96,
      "passive": 9962.0,
      "cash": 1500.04
    },
    {
      "date": "2025-12-29",
      "actual": 9920.06,
      "simulated": 9495.27,
      "passive": 9920.06,
      "cash": 1500.04
    },
    {
      "date": "2025-12-30",
      "actual": 10008.62,
      "simulated": 9605.18,
      "passive": 10008.62,
      "cash": 1500.04
    },
    {
      "date": "2025-12-31",
      "actual": 9967.39,
      "simulated": 9555.35,
      "passive": 9967.39,
      "cash": 1500.04
    },
    {
      "date": "2026-01-01",
      "actual": 10049.67,
      "simulated": 9657.38,
      "passive": 10049.67,
      "cash": 1500.04
    },
    {
      "date": "2026-01-02",
      "actual": 10222.21,
      "simulated": 9876.98,
      "passive": 10222.21,
      "cash": 1500.04
    },
    {
      "date": "2026-01-03",
      "actual": 10250.04,
      "simulated": 9910.46,
      "passive": 10250.04,
      "cash": 1500.04
    },
    {
      "date": "2026-01-04",
      "actual": 10297.25,
      "simulated": 9968.54,
      "passive": 10297.25,
      "cash": 1500.04
    },
    {
      "date": "2026-01-05",
      "actual": 10481.43,
      "simulated": 10198.04,
      "passive": 10481.43,
      "cash": 1500.04
    },
    {
      "date": "2026-01-06",
      "actual": 10545.11,
      "simulated": 10281.6,
      "passive": 10545.11,
      "cash": 1500.04
    },
    {
      "date": "2026-01-07",
      "actual": 10319.17,
      "simulated": 9997.52,
      "passive": 10319.17,
      "cash": 1500.04
    },
    {
      "date": "2026-01-08",
      "actual": 10245.47,
      "simulated": 9902.73,
      "passive": 10245.47,
      "cash": 1500.04
    },
    {
      "date": "2026-01-09",
      "actual": 10203.57,
      "simulated": 9850.32,
      "passive": 10203.57,
      "cash": 1000.05
    },
    {
      "date": "2026-01-10",
      "actual": 10197.86,
      "simulated": 9843.08,
      "passive": 10197.86,
      "cash": 1000.05
    },
    {
      "date": "2026-01-11",
      "actual": 10251.98,
      "simulated": 9916.25,
      "passive": 10251.98,
      "cash": 1000.05
    },
    {
      "date": "2026-01-12",
      "actual": 10240.04,
      "simulated": 9897.36,
      "passive": 10240.04,
      "cash": 1000.05
    },
    {
      "date": "2026-01-13",
      "actual": 10634.97,
      "simulated": 10425.9,
      "passive": 10634.97,
      "cash": 1000.05
    },
    {
      "date": "2026-01-14",
      "actual": 10731.9,
      "simulated": 10552.1,
      "passive": 10731.9,
      "cash": 1000.05
    },
    {
      "date": "2026-01-15",
      "actual": 10639.15,
      "simulated": 10430.4,
      "passive": 10639.15,
      "cash": 1000.05
    },
    {
      "date": "2026-01-16",
      "actual": 10616.49,
      "simulated": 10398.81,
      "passive": 10616.49,
      "cash": 1000.05
    },
    {
      "date": "2026-01-17",
      "actual": 10612.86,
      "simulated": 10396.26,
      "passive": 10612.86,
      "cash": 1000.05
    },
    {
      "date": "2026-01-18",
      "actual": 10526.53,
      "simulated": 10284.07,
      "passive": 10526.53,
      "cash": 1000.05
    },
    {
      "date": "2026-01-19",
      "actual": 10388.76,
      "simulated": 10097.55,
      "passive": 10388.76,
      "cash": 1000.05
    },
    {
      "date": "2026-01-20",
      "actual": 9968.04,
      "simulated": 9533.56,
      "passive": 9968.04,
      "cash": 1000.05
    },
    {
      "date": "2026-01-21",
      "actual": 10053.98,
      "simulated": 9647.57,
      "passive": 10053.98,
      "cash": 1000.05
    },
    {
      "date": "2026-01-22",
      "actual": 10028.13,
      "simulated": 9610.87,
      "passive": 10028.13,
      "cash": 1000.05
    },
    {
      "date": "2026-01-23",
      "actual": 10033.41,
      "simulated": 9618.01,
      "passive": 10033.41,
      "cash": 1000.05
    },
    {
      "date": "2026-01-24",
      "actual": 10013.17,
      "simulated": 9592.0,
      "passive": 10013.17,
      "cash": 1000.05
    },
    {
      "date": "2026-01-25",
      "actual": 9778.79,
      "simulated": 9278.85,
      "passive": 9778.79,
      "cash": 1000.05
    },
    {
      "date": "2026-01-26",
      "actual": 9957.14,
      "simulated": 9518.55,
      "passive": 9957.14,
      "cash": 1000.05
    },
    {
      "date": "2026-01-27",
      "actual": 10086.31,
      "simulated": 9694.49,
      "passive": 10086.31,
      "cash": 1000.05
    },
    {
      "date": "2026-01-28",
      "actual": 10073.99,
      "simulated": 9676.74,
      "passive": 10073.99,
      "cash": 1000.05
    },
    {
      "date": "2026-01-29",
      "actual": 9700.7,
      "simulated": 9181.43,
      "passive": 9700.7,
      "cash": 1000.05
    },
    {
      "date": "2026-01-30",
      "actual": 9567.52,
      "simulated": 8997.49,
      "passive": 9567.52,
      "cash": 1000.05
    },
    {
      "date": "2026-01-31",
      "actual": 9089.94,
      "simulated": 8361.38,
      "passive": 9089.94,
      "cash": 1000.05
    },
    {
      "date": "2026-02-01",
      "actual": 8700.54,
      "simulated": 8030.86,
      "passive": 8846.94,
      "cash": 1000.05
    },
    {
      "date": "2026-02-02",
      "actual": 8860.78,
      "simulated": 8223.69,
      "passive": 8991.91,
      "cash": 1000.05
    },
    {
      "date": "2026-02-03",
      "actual": 8598.41,
      "simulated": 7907.12,
      "passive": 8752.9,
      "cash": 1000.05
    },
    {
      "date": "2026-02-04",
      "actual": 8392.99,
      "simulated": 7658.51,
      "passive": 8564.29,
      "cash": 1000.05
    },
    {
      "date": "2026-02-05",
      "actual": 7594.1,
      "simulated": 6691.15,
      "passive": 7829.77,
      "cash": 1000.05
    },
    {
      "date": "2026-02-06",
      "actual": 8198.28,
      "simulated": 7422.91,
      "passive": 8385.6,
      "cash": 1000.05
    },
    {
      "date": "2026-02-07",
      "actual": 8179.94,
      "simulated": 7397.18,
      "passive": 8361.83,
      "cash": 1000.05
    },
    {
      "date": "2026-02-08",
      "actual": 8217.1,
      "simulated": 7443.89,
      "passive": 8399.35,
      "cash": 1000.05
    },
    {
      "date": "2026-02-09",
      "actual": 8229.11,
      "simulated": 7457.42,
      "passive": 8408.4,
      "cash": 500.06
    },
    {
      "date": "2026-02-10",
      "actual": 8075.16,
      "simulated": 7255.39,
      "passive": 8271.26,
      "cash": 500.06
    },
    {
      "date": "2026-02-11",
      "actual": 7908.42,
      "simulated": 7037.15,
      "passive": 8120.3,
      "cash": 500.06
    },
    {
      "date": "2026-02-12",
      "actual": 7885.2,
      "simulated": 7007.51,
      "passive": 8095.81,
      "cash": 500.06
    },
    {
      "date": "2026-02-13",
      "actual": 8112.55,
      "simulated": 7304.84,
      "passive": 8302.84,
      "cash": 500.06
    },
    {
      "date": "2026-02-14",
      "actual": 8193.92,
      "simulated": 7411.31,
      "passive": 8376.71,
      "cash": 500.06
    },
    {
      "date": "2026-02-15",
      "actual": 8010.78,
      "simulated": 7170.11,
      "passive": 8217.57,
      "cash": 500.06
    },
    {
      "date": "2026-02-16",
      "actual": 8051.23,
      "simulated": 7223.62,
      "passive": 8251.64,
      "cash": 500.06
    },
    {
      "date": "2026-02-17",
      "actual": 7990.4,
      "simulated": 7145.02,
      "passive": 8191.96,
      "cash": 500.06
    },
    {
      "date": "2026-02-18",
      "actual": 7901.78,
      "simulated": 7029.18,
      "passive": 8110.99,
      "cash": 500.06
    },
    {
      "date": "2026-02-19",
      "actual": 7916.14,
      "simulated": 7047.42,
      "passive": 8126.5,
      "cash": 500.06
    },
    {
      "date": "2026-02-20",
      "actual": 7983.04,
      "simulated": 7134.52,
      "passive": 8189.24,
      "cash": 500.06
    },
    {
      "date": "2026-02-21",
      "actual": 7988.64,
      "simulated": 7141.93,
      "passive": 8193.89,
      "cash": 500.06
    },
    {
      "date": "2026-02-22",
      "actual": 7955.74,
      "simulated": 7098.86,
      "passive": 8164.18,
      "cash": 500.06
    },
    {
      "date": "2026-02-23",
      "actual": 7711.27,
      "simulated": 6779.44,
      "passive": 7940.17,
      "cash": 500.06
    },
    {
      "date": "2026-02-24",
      "actual": 7686.77,
      "simulated": 6747.75,
      "passive": 7916.17,
      "cash": 500.06
    },
    {
      "date": "2026-02-25",
      "actual": 8083.96,
      "simulated": 7268.28,
      "passive": 8273.03,
      "cash": 500.06
    },
    {
      "date": "2026-02-26",
      "actual": 8030.3,
      "simulated": 7197.94,
      "passive": 8224.94,
      "cash": 500.06
    },
    {
      "date": "2026-02-27",
      "actual": 7852.19,
      "simulated": 6964.27,
      "passive": 8066.03,
      "cash": 500.06
    },
    {
      "date": "2026-02-28",
      "actual": 7937.9,
      "simulated": 7076.18,
      "passive": 8144.88,
      "cash": 500.06
    },
    {
      "date": "2026-03-01",
      "actual": 7856.4,
      "simulated": 6970.07,
      "passive": 8068.59,
      "cash": 500.06
    },
    {
      "date": "2026-03-02",
      "actual": 8083.76,
      "simulated": 7266.82,
      "passive": 8278.3,
      "cash": 500.06
    },
    {
      "date": "2026-03-03",
      "actual": 8011.07,
      "simulated": 7171.22,
      "passive": 8214.51,
      "cash": 500.06
    },
    {
      "date": "2026-03-04",
      "actual": 8360.23,
      "simulated": 7627.33,
      "passive": 8534.93,
      "cash": 500.06
    },
    {
      "date": "2026-03-05",
      "actual": 8219.57,
      "simulated": 7443.72,
      "passive": 8405.25,
      "cash": 500.06
    },
    {
      "date": "2026-03-06",
      "actual": 7999.96,
      "simulated": 7156.74,
      "passive": 8204.21,
      "cash": 500.06
    },
    {
      "date": "2026-03-07",
      "actual": 7954.25,
      "simulated": 7097.45,
      "passive": 8160.36,
      "cash": 500.06
    },
    {
      "date": "2026-03-08",
      "actual": 7862.72,
      "simulated": 6978.09,
      "passive": 8075.4,
      "cash": 500.06
    },
    {
      "date": "2026-03-09",
      "actual": 8027.62,
      "simulated": 7192.99,
      "passive": 8229.03,
      "cash": 0.07
    },
    {
      "date": "2026-03-10",
      "actual": 8141.62,
      "simulated": 7352.88,
      "passive": 8334.2,
      "cash": 0.07
    },
    {
      "date": "2026-03-11",
      "actual": 8170.08,
      "simulated": 7393.52,
      "passive": 8359.77,
      "cash": 0.07
    },
    {
      "date": "2026-03-12",
      "actual": 8207.5,
      "simulated": 7447.49,
      "passive": 8392.87,
      "cash": 0.07
    },
    {
      "date": "2026-03-13",
      "actual": 8249.81,
      "simulated": 7507.46,
      "passive": 8431.29,
      "cash": 0.07
    },
    {
      "date": "2026-03-14",
      "actual": 8265.09,
      "simulated": 7528.6,
      "passive": 8445.67,
      "cash": 0.07
    },
    {
      "date": "2026-03-15",
      "actual": 8424.57,
      "simulated": 7756.19,
      "passive": 8589.07,
      "cash": 0.07
    },
    {
      "date": "2026-03-16",
      "actual": 8715.85,
      "simulated": 8177.53,
      "passive": 8845.62,
      "cash": 0.07
    },
    {
      "date": "2026-03-17",
      "actual": 8638.56,
      "simulated": 8068.46,
      "passive": 8774.95,
      "cash": 0.07
    },
    {
      "date": "2026-03-18",
      "actual": 8394.23,
      "simulated": 7721.62,
      "passive": 8553.49,
      "cash": 0.07
    },
    {
      "date": "2026-03-19",
      "actual": 8261.42,
      "simulated": 7532.24,
      "passive": 8433.94,
      "cash": 0.07
    },
    {
      "date": "2026-03-20",
      "actual": 8296.7,
      "simulated": 7580.76,
      "passive": 8467.4,
      "cash": 0.07
    },
    {
      "date": "2026-03-21",
      "actual": 8140.49,
      "simulated": 7359.71,
      "passive": 8325.15,
      "cash": 0.07
    },
    {
      "date": "2026-03-22",
      "actual": 8077.47,
      "simulated": 7271.49,
      "passive": 8266.86,
      "cash": 0.07
    },
    {
      "date": "2026-03-23",
      "actual": 8319.17,
      "simulated": 7611.63,
      "passive": 8488.74,
      "cash": 0.07
    },
    {
      "date": "2026-03-24",
      "actual": 8307.56,
      "simulated": 7597.04,
      "passive": 8476.42,
      "cash": 0.07
    },
    {
      "date": "2026-03-25",
      "actual": 8354.02,
      "simulated": 7661.01,
      "passive": 8520.42,
      "cash": 0.07
    },
    {
      "date": "2026-03-26",
      "actual": 8123.16,
      "simulated": 7333.22,
      "passive": 8311.24,
      "cash": 0.07
    },
    {
      "date": "2026-03-27",
      "actual": 7943.06,
      "simulated": 7080.94,
      "passive": 8144.81,
      "cash": 0.07
    },
    {
      "date": "2026-03-28",
      "actual": 7944.02,
      "simulated": 7082.51,
      "passive": 8145.48,
      "cash": 0.07
    },
    {
      "date": "2026-03-29",
      "actual": 7917.27,
      "simulated": 7045.03,
      "passive": 8120.76,
      "cash": 0.07
    },
    {
      "date": "2026-03-30",
      "actual": 7995.88,
      "simulated": 7157.49,
      "passive": 8191.17,
      "cash": 0.07
    },
    {
      "date": "2026-03-31",
      "actual": 8154.98,
      "simulated": 7384.76,
      "passive": 8334.04,
      "cash": 0.07
    },
    {
      "date": "2026-04-01",
      "actual": 8189.63,
      "simulated": 7437.68,
      "passive": 8361.88,
      "cash": 0.07
    },
    {
      "date": "2026-04-02",
      "actual": 8043.77,
      "simulated": 7227.77,
      "passive": 8232.4,
      "cash": 0.07
    },
    {
      "date": "2026-04-03",
      "actual": 8041.31,
      "simulated": 7223.79,
      "passive": 8230.63,
      "cash": 0.07
    },
    {
      "date": "2026-04-04",
      "actual": 8070.04,
      "simulated": 7264.27,
      "passive": 8256.97,
      "cash": 0.07
    },
    {
      "date": "2026-04-05",
      "actual": 8190.07,
      "simulated": 7432.01,
      "passive": 8368.27,
      "cash": 0.07
    },
    {
      "date": "2026-04-06",
      "actual": 8183.71,
      "simulated": 7423.34,
      "passive": 8362.15,
      "cash": 0.07
    },
    {
      "date": "2026-04-07",
      "actual": 8467.8,
      "simulated": 7826.83,
      "passive": 8619.43,
      "cash": 0.07
    },
    {
      "date": "2026-04-08",
      "actual": 8373.34,
      "simulated": 7691.22,
      "passive": 8535.27,
      "cash": 0.07
    },
    {
      "date": "2026-04-09",
      "actual": 8397.69,
      "simulated": 7723.13,
      "passive": 8559.86,
      "cash": 0.07
    },
    {
      "date": "2026-04-10",
      "actual": 8513.34,
      "simulated": 7887.7,
      "passive": 8664.31,
      "cash": 0.07
    },
    {
      "date": "2026-04-11",
      "actual": 8564.64,
      "simulated": 7963.93,
      "passive": 8707.56,
      "cash": 0.07
    },
    {
      "date": "2026-04-12",
      "actual": 8360.78,
      "simulated": 7675.02,
      "passive": 8522.34,
      "cash": 0.07
    },
    {
      "date": "2026-04-13",
      "actual": 8724.24,
      "simulated": 8192.72,
      "passive": 8850.1,
      "cash": 0.07
    },
    {
      "date": "2026-04-14",
      "actual": 8655.23,
      "simulated": 8091.59,
      "passive": 8790.57,
      "cash": 0.07
    },
    {
      "date": "2026-04-15",
      "actual": 8723.53,
      "simulated": 8189.4,
      "passive": 8851.64,
      "cash": 0.07
    },
    {
      "date": "2026-04-16",
      "actual": 8724.46,
      "simulated": 8188.36,
      "passive": 8854.73,
      "cash": 0.07
    },
    {
      "date": "2026-04-17",
      "actual": 8890.36,
      "simulated": 8422.76,
      "passive": 9006.15,
      "cash": 0.07
    },
    {
      "date": "2026-04-18",
      "actual": 8750.37,
      "simulated": 8223.11,
      "passive": 8880.15,
      "cash": 0.07
    },
    {
      "date": "2026-04-19",
      "actual": 8572.15,
      "simulated": 7969.55,
      "passive": 8719.17,
      "cash": 0.07
    },
    {
      "date": "2026-04-20",
      "actual": 8713.16,
      "simulated": 8166.4,
      "passive": 8850.11,
      "cash": 0.07
    },
    {
      "date": "2026-04-21",
      "actual": 8747.68,
      "simulated": 8214.68,
      "passive": 8882.08,
      "cash": 0.07
    },
    {
      "date": "2026-04-22",
      "actual": 8879.43,
      "simulated": 8398.85,
      "passive": 9004.21,
      "cash": 0.07
    },
    {
      "date": "2026-04-23",
      "actual": 8828.57,
      "simulated": 8322.29,
      "passive": 8962.27,
      "cash": 0.07
    },
    {
      "date": "2026-04-24",
      "actual": 8777.04,
      "simulated": 8250.89,
      "passive": 8913.9,
      "cash": 0.07
    },
    {
      "date": "2026-04-25",
      "actual": 8787.08,
      "simulated": 8264.8,
      "passive": 8923.31,
      "cash": 0.07
    },
    {
      "date": "2026-04-26",
      "actual": 8889.98,
      "simulated": 8411.45,
      "passive": 9016.03,
      "cash": 0.07
    },
    {
      "date": "2026-04-27",
      "actual": 8758.34,
      "simulated": 8223.53,
      "passive": 8897.73,
      "cash": 0.07
    },
    {
      "date": "2026-04-28",
      "actual": 8701.33,
      "simulated": 8145.35,
      "passive": 8843.45,
      "cash": 0.07
    },
    {
      "date": "2026-04-29",
      "actual": 8635.14,
      "simulated": 8050.34,
      "passive": 8784.46,
      "cash": 0.07
    },
    {
      "date": "2026-04-30",
      "actual": 8659.67,
      "simulated": 8083.34,
      "passive": 8808.42,
      "cash": 0.07
    },
    {
      "date": "2026-05-01",
      "actual": 8781.27,
      "simulated": 8252.14,
      "passive": 8922.25,
      "cash": 0.07
    },
    {
      "date": "2026-05-02",
      "actual": 8825.77,
      "simulated": 8315.37,
      "passive": 8962.52,
      "cash": 0.07
    },
    {
      "date": "2026-05-03",
      "actual": 8827.49,
      "simulated": 8318.78,
      "passive": 8963.16,
      "cash": 0.07
    },
    {
      "date": "2026-05-04",
      "actual": 8908.79,
      "simulated": 8431.39,
      "passive": 9039.51,
      "cash": 0.07
    },
    {
      "date": "2026-05-05",
      "actual": 8970.5,
      "simulated": 8516.02,
      "passive": 9098.26,
      "cash": 0.07
    },
    {
      "date": "2026-05-06",
      "actual": 8978.06,
      "simulated": 8523.83,
      "passive": 9107.9,
      "cash": 0.07
    },
    {
      "date": "2026-05-07",
      "actual": 8849.73,
      "simulated": 8341.74,
      "passive": 8991.51,
      "cash": 0.07
    },
    {
      "date": "2026-05-08",
      "actual": 8875.84,
      "simulated": 8379.56,
      "passive": 9014.44,
      "cash": 0.07
    },
    {
      "date": "2026-05-09",
      "actual": 8918.65,
      "simulated": 8440.27,
      "passive": 9053.3,
      "cash": 0.07
    },
    {
      "date": "2026-05-10",
      "actual": 9028.41,
      "simulated": 8594.17,
      "passive": 9154.6,
      "cash": 0.07
    },
    {
      "date": "2026-05-11",
      "actual": 8976.36,
      "simulated": 8519.17,
      "passive": 9108.49,
      "cash": 0.07
    },
    {
      "date": "2026-05-12",
      "actual": 8848.67,
      "simulated": 8336.87,
      "passive": 8993.74,
      "cash": 0.07
    },
    {
      "date": "2026-05-13",
      "actual": 8780.18,
      "simulated": 8242.8,
      "passive": 8928.66,
      "cash": 0.07
    },
    {
      "date": "2026-05-14",
      "actual": 8879.17,
      "simulated": 8378.49,
      "passive": 9022.98,
      "cash": 0.07
    },
    {
      "date": "2026-05-15",
      "actual": 8730.62,
      "simulated": 8170.13,
      "passive": 8885.96,
      "cash": 0.07
    },
    {
      "date": "2026-05-16",
      "actual": 8640.96,
      "simulated": 8042.52,
      "passive": 8805.01,
      "cash": 0.07
    },
    {
      "date": "2026-05-17",
      "actual": 8550.35,
      "simulated": 7911.86,
      "passive": 8724.82,
      "cash": 0.07
    },
    {
      "date": "2026-05-18",
      "actual": 8532.39,
      "simulated": 7888.31,
      "passive": 8706.68,
      "cash": 0.07
    },
    {
      "date": "2026-05-19",
      "actual": 8501.99,
      "simulated": 7844.26,
      "passive": 8680.0,
      "cash": 0.07
    },
    {
      "date": "2026-05-20",
      "actual": 8550.69,
      "simulated": 7912.17,
      "passive": 8725.29,
      "cash": 0.07
    },
    {
      "date": "2026-05-21",
      "actual": 8559.26,
      "simulated": 7924.42,
      "passive": 8732.98,
      "cash": 0.07
    },
    {
      "date": "2026-05-22",
      "actual": 8397.09,
      "simulated": 7696.15,
      "passive": 8584.17,
      "cash": 0.07
    },
    {
      "date": "2026-05-23",
      "actual": 8506.08,
      "simulated": 7850.92,
      "passive": 8682.89,
      "cash": 0.07
    },
    {
      "date": "2026-05-24",
      "actual": 8496.84,
      "simulated": 7834.93,
      "passive": 8677.24,
      "cash": 0.07
    },
    {
      "date": "2026-05-25",
      "actual": 8524.84,
      "simulated": 7874.74,
      "passive": 8702.57,
      "cash": 0.07
    },
    {
      "date": "2026-05-26",
      "actual": 8418.06,
      "simulated": 7725.16,
      "passive": 8603.89,
      "cash": 0.07
    },
    {
      "date": "2026-05-27",
      "actual": 8300.43,
      "simulated": 7559.52,
      "passive": 8495.99,
      "cash": 0.07
    },
    {
      "date": "2026-05-28",
      "actual": 8250.53,
      "simulated": 7490.52,
      "passive": 8449.01,
      "cash": 0.07
    },
    {
      "date": "2026-05-29",
      "actual": 8249.28,
      "simulated": 7489.8,
      "passive": 8446.88,
      "cash": 0.07
    },
    {
      "date": "2026-05-30",
      "actual": 8273.54,
      "simulated": 7523.44,
      "passive": 8469.65,
      "cash": 0.07
    },
    {
      "date": "2026-05-31",
      "actual": 8248.4,
      "simulated": 7487.04,
      "passive": 8447.53,
      "cash": 0.07
    },
    {
      "date": "2026-06-01",
      "actual": 8156.66,
      "simulated": 7365.61,
      "passive": 8356.01,
      "cash": 0.07
    },
    {
      "date": "2026-06-02",
      "actual": 7797.41,
      "simulated": 6860.43,
      "passive": 8025.86,
      "cash": 0.07
    },
    {
      "date": "2026-06-03",
      "actual": 7634.65,
      "simulated": 6635.76,
      "passive": 7872.31,
      "cash": 0.07
    },
    {
      "date": "2026-06-04",
      "actual": 7575.56,
      "simulated": 6548.82,
      "passive": 7821.64,
      "cash": 0.07
    },
    {
      "date": "2026-06-05",
      "actual": 7233.94,
      "simulated": 6057.83,
      "passive": 7517.77,
      "cash": 0.07
    },
    {
      "date": "2026-06-06",
      "actual": 7217.22,
      "simulated": 6033.2,
      "passive": 7503.46,
      "cash": 0.07
    },
    {
      "date": "2026-06-07",
      "actual": 7453.26,
      "simulated": 6369.76,
      "passive": 7715.98,
      "cash": 0.07
    },
    {
      "date": "2026-06-08",
      "actual": 7451.8,
      "simulated": 6368.63,
      "passive": 7713.77,
      "cash": 0.07
    },
    {
      "date": "2026-06-09",
      "actual": 7331.0,
      "simulated": 6198.01,
      "passive": 7603.46,
      "cash": 0.07
    },
    {
      "date": "2026-06-10",
      "actual": 7302.14,
      "simulated": 6156.19,
      "passive": 7578.11,
      "cash": 0.07
    },
    {
      "date": "2026-06-11",
      "actual": 7449.18,
      "simulated": 6361.4,
      "passive": 7714.72,
      "cash": 0.07
    },
    {
      "date": "2026-06-12",
      "actual": 7439.88,
      "simulated": 6347.61,
      "passive": 7706.86,
      "cash": 0.07
    },
    {
      "date": "2026-06-13",
      "actual": 7493.11,
      "simulated": 6421.1,
      "passive": 7757.07,
      "cash": 0.07
    },
    {
      "date": "2026-06-14",
      "actual": 7597.95,
      "simulated": 6568.94,
      "passive": 7853.03,
      "cash": 0.07
    },
    {
      "date": "2026-06-15",
      "actual": 7705.53,
      "simulated": 6725.86,
      "passive": 7946.54,
      "cash": 0.07
    },
    {
      "date": "2026-06-16",
      "actual": 7672.5,
      "simulated": 6681.27,
      "passive": 7914.42,
      "cash": 0.07
    },
    {
      "date": "2026-06-17",
      "actual": 7574.2,
      "simulated": 6542.46,
      "passive": 7824.62,
      "cash": 0.07
    },
    {
      "date": "2026-06-18",
      "actual": 7467.3,
      "simulated": 6393.18,
      "passive": 7725.39,
      "cash": 0.07
    },
    {
      "date": "2026-06-19",
      "actual": 7494.81,
      "simulated": 6429.83,
      "passive": 7752.62,
      "cash": 0.07
    },
    {
      "date": "2026-06-20",
      "actual": 7556.75,
      "simulated": 6517.6,
      "passive": 7808.89,
      "cash": 0.07
    },
    {
      "date": "2026-06-21",
      "actual": 7475.0,
      "simulated": 6402.3,
      "passive": 7734.08,
      "cash": 0.07
    },
    {
      "date": "2026-06-22",
      "actual": 7529.9,
      "simulated": 6479.44,
      "passive": 7784.6,
      "cash": 0.07
    },
    {
      "date": "2026-06-23",
      "actual": 7405.24,
      "simulated": 6301.92,
      "passive": 7672.16,
      "cash": 0.07
    },
    {
      "date": "2026-06-24",
      "actual": 7283.72,
      "simulated": 6131.81,
      "passive": 7559.73,
      "cash": 0.07
    },
    {
      "date": "2026-06-25",
      "actual": 7166.65,
      "simulated": 5965.56,
      "passive": 7453.68,
      "cash": 0.07
    },
    {
      "date": "2026-06-26",
      "actual": 7192.6,
      "simulated": 6002.33,
      "passive": 7477.27,
      "cash": 0.07
    },
    {
      "date": "2026-06-27",
      "actual": 7183.51,
      "simulated": 5989.26,
      "passive": 7469.19,
      "cash": 0.07
    },
    {
      "date": "2026-06-28",
      "actual": 7165.73,
      "simulated": 5965.52,
      "passive": 7451.65,
      "cash": 0.07
    },
    {
      "date": "2026-06-29",
      "actual": 7237.78,
      "simulated": 6069.08,
      "passive": 7515.74,
      "cash": 0.07
    },
    {
      "date": "2026-06-30",
      "actual": 7125.86,
      "simulated": 5912.68,
      "passive": 7411.94,
      "cash": 0.07
    },
    {
      "date": "2026-07-01",
      "actual": 7230.9,
      "simulated": 6059.74,
      "passive": 7509.11,
      "cash": 0.07
    },
    {
      "date": "2026-07-02",
      "actual": 7397.22,
      "simulated": 6298.2,
      "passive": 7657.58,
      "cash": 0.07
    },
    {
      "date": "2026-07-03",
      "actual": 7509.59,
      "simulated": 6458.93,
      "passive": 7758.29,
      "cash": 0.07
    },
    {
      "date": "2026-07-04",
      "actual": 7558.37,
      "simulated": 6528.11,
      "passive": 7802.57,
      "cash": 0.07
    },
    {
      "date": "2026-07-05",
      "actual": 7581.52,
      "simulated": 6559.52,
      "passive": 7824.92,
      "cash": 0.07
    },
    {
      "date": "2026-07-06",
      "actual": 7616.89,
      "simulated": 6609.31,
      "passive": 7857.37,
      "cash": 0.07
    },
    {
      "date": "2026-07-07",
      "actual": 7554.11,
      "simulated": 6520.26,
      "passive": 7800.41,
      "cash": 0.07
    },
    {
      "date": "2026-07-08",
      "actual": 7481.52,
      "simulated": 6418.93,
      "passive": 7732.98,
      "cash": 0.07
    },
    {
      "date": "2026-07-09",
      "actual": 7521.11,
      "simulated": 6471.61,
      "passive": 7772.21,
      "cash": 0.07
    },
    {
      "date": "2026-07-10",
      "actual": 7619.92,
      "simulated": 6612.91,
      "passive": 7860.78,
      "cash": 0.07
    },
    {
      "date": "2026-07-11",
      "actual": 7597.8,
      "simulated": 6582.1,
      "passive": 7840.18,
      "cash": 0.07
    },
    {
      "date": "2026-07-12",
      "actual": 7617.27,
      "simulated": 6611.55,
      "passive": 7856.12,
      "cash": 0.07
    },
    {
      "date": "2026-07-13",
      "actual": 7517.77,
      "simulated": 6473.3,
      "passive": 7763.07,
      "cash": 0.07
    },
    {
      "date": "2026-07-14",
      "actual": 7765.62,
      "simulated": 6825.12,
      "passive": 7987.72,
      "cash": 0.07
    },
    {
      "date": "2026-07-15",
      "actual": 7788.83,
      "simulated": 6861.56,
      "passive": 8005.44,
      "cash": 0.07
    },
    {
      "date": "2026-07-16",
      "actual": 7687.4,
      "simulated": 6716.27,
      "passive": 7914.76,
      "cash": 0.07
    },
    {
      "date": "2026-07-17",
      "actual": 7665.16,
      "simulated": 6682.22,
      "passive": 7896.97,
      "cash": 0.07
    },
    {
      "date": "2026-07-18",
      "actual": 7725.53,
      "simulated": 6766.26,
      "passive": 7953.26,
      "cash": 0.07
    },
    {
      "date": "2026-07-19",
      "actual": 7733.44,
      "simulated": 6778.83,
      "passive": 7959.14,
      "cash": 0.07
    },
    {
      "date": "2026-07-20",
      "actual": 7793.71,
      "simulated": 6865.23,
      "passive": 8012.96,
      "cash": 0.07
    },
    {
      "date": "2026-07-21",
      "actual": 7874.27,
      "simulated": 6976.83,
      "passive": 8088.59,
      "cash": 0.07
    },
    {
      "date": "2026-07-22",
      "actual": 7864.22,
      "simulated": 6964.63,
      "passive": 8077.52,
      "cash": 0.07
    },
    {
      "date": "2026-07-23",
      "actual": 7754.31,
      "simulated": 6807.58,
      "passive": 7978.89,
      "cash": 0.07
    },
    {
      "date": "2026-07-24",
      "actual": 7696.15,
      "simulated": 6727.19,
      "passive": 7924.12,
      "cash": 0.07
    },
    {
      "date": "2026-07-25",
      "actual": 7720.34,
      "simulated": 6761.88,
      "passive": 7945.69,
      "cash": 0.07
    },
    {
      "date": "2026-07-26",
      "actual": 7857.71,
      "simulated": 6960.22,
      "passive": 8067.02,
      "cash": 0.07
    },
    {
      "date": "2026-07-27",
      "actual": 7717.73,
      "simulated": 6762.1,
      "passive": 7939.61,
      "cash": 0.07
    },
    {
      "date": "2026-07-28",
      "actual": 7758.79,
      "simulated": 6822.51,
      "passive": 7974.8,
      "cash": 0.07
    },
    {
      "date": "2026-07-29",
      "actual": 7746.55,
      "simulated": 6803.94,
      "passive": 7964.85,
      "cash": 0.07
    },
    {
      "date": "2026-07-30",
      "actual": 7789.86,
      "simulated": 6863.01,
      "passive": 8006.39,
      "cash": 0.07
    },
    {
      "date": "2026-07-31",
      "actual": 7644.96,
      "simulated": 6659.61,
      "passive": 7872.9,
      "cash": 0.07
    },
    {
      "date": "2026-08-01",
      "actual": 7622.63,
      "simulated": 6626.54,
      "passive": 7853.95,
      "cash": 0.07
    },
    {
      "date": "2026-08-02",
      "actual": 7698.31,
      "simulated": 6734.74,
      "passive": 7921.8,
      "cash": 0.07
    },
    {
      "date": "2026-08-03",
      "actual": 7668.34,
      "simulated": 6690.05,
      "passive": 7896.69,
      "cash": 0.07
    },
    {
      "date": "2026-08-04",
      "actual": 7704.3,
      "simulated": 6739.68,
      "passive": 7930.62,
      "cash": 0.07
    },
    {
      "date": "2026-08-05",
      "actual": 7771.73,
      "simulated": 6836.78,
      "passive": 7990.43,
      "cash": 0.07
    },
    {
      "date": "2026-08-06",
      "actual": 7752.95,
      "simulated": 6811.04,
      "passive": 7972.54,
      "cash": 0.07
    },
    {
      "date": "2026-08-07",
      "actual": 7791.14,
      "simulated": 6863.84,
      "passive": 8008.49,
      "cash": 0.07
    },
    {
      "date": "2026-08-08",
      "actual": 7794.83,
      "simulated": 6869.19,
      "passive": 8011.72,
      "cash": 0.07
    },
    {
      "date": "2026-08-09",
      "actual": 7784.21,
      "simulated": 6853.73,
      "passive": 8002.48,
      "cash": 0.07
    },
    {
      "date": "2026-08-10",
      "actual": 7701.96,
      "simulated": 6737.19,
      "passive": 7927.7,
      "cash": 0.07
    },
    {
      "date": "2026-08-11",
      "actual": 7699.72,
      "simulated": 6736.37,
      "passive": 7923.45,
      "cash": 0.07
    },
    {
      "date": "2026-08-12",
      "actual": 7689.86,
      "simulated": 6722.65,
      "passive": 7914.23,
      "cash": 0.07
    },
    {
      "date": "2026-08-13",
      "actual": 7696.88,
      "simulated": 6733.16,
      "passive": 7920.08,
      "cash": 0.07
    },
    {
      "date": "2026-08-14",
      "actual": 7675.8,
      "simulated": 6704.62,
      "passive": 7899.67,
      "cash": 0.07
    },
    {
      "date": "2026-08-15",
      "actual": 7678.06,
      "simulated": 6707.65,
      "passive": 7901.88,
      "cash": 0.07
    },
    {
      "date": "2026-08-16",
      "actual": 7661.48,
      "simulated": 6684.28,
      "passive": 7886.69,
      "cash": 0.07
    },
    {
      "date": "2026-08-17",
      "actual": 7774.89,
      "simulated": 6842.15,
      "passive": 7992.45,
      "cash": 0.07
    },
    {
      "date": "2026-08-18",
      "actual": 7786.98,
      "simulated": 6859.01,
      "passive": 8003.69,
      "cash": 0.07
    },
    {
      "date": "2026-08-19",
      "actual": 8372.4,
      "simulated": 7702.84,
      "passive": 8522.11,
      "cash": 0.07
    },
    {
      "date": "2026-08-20",
      "actual": 8612.97,
      "simulated": 8036.4,
      "passive": 8747.7,
      "cash": 0.07
    },
    {
      "date": "2026-08-21",
      "actual": 9051.75,
      "simulated": 8655.77,
      "passive": 9148.69,
      "cash": 0.07
    },
    {
      "date": "2026-08-22",
      "actual": 8892.44,
      "simulated": 8426.17,
      "passive": 9007.59,
      "cash": 0.07
    },
    {
      "date": "2026-08-23",
      "actual": 8966.79,
      "simulated": 8532.71,
      "passive": 9074.03,
      "cash": 0.07
    },
    {
      "date": "2026-08-24",
      "actual": 9036.78,
      "simulated": 8628.96,
      "passive": 9140.41,
      "cash": 0.07
    },
    {
      "date": "2026-08-25",
      "actual": 8974.39,
      "simulated": 8538.41,
      "passive": 9085.76,
      "cash": 0.07
    },
    {
      "date": "2026-08-26",
      "actual": 9068.61,
      "simulated": 8676.15,
      "passive": 9167.36,
      "cash": 0.07
    },
    {
      "date": "2026-08-27",
      "actual": 9122.79,
      "simulated": 8748.6,
      "passive": 9220.71,
      "cash": 0.07
    },
    {
      "date": "2026-08-28",
      "actual": 8944.25,
      "simulated": 8498.47,
      "passive": 9055.75,
      "cash": 0.07
    },
    {
      "date": "2026-08-29",
      "actual": 8979.06,
      "simulated": 8547.63,
      "passive": 9087.52,
      "cash": 0.07
    },
    {
      "date": "2026-08-30",
      "actual": 8908.23,
      "simulated": 8445.7,
      "passive": 9024.64,
      "cash": 0.07
    },
    {
      "date": "2026-08-31",
      "actual": 9002.13,
      "simulated": 8580.03,
      "passive": 9108.77,
      "cash": 0.07
    },
    {
      "date": "2026-09-01",
      "actual": 8897.56,
      "simulated": 8431.58,
      "passive": 9013.99,
      "cash": 0.07
    },
    {
      "date": "2026-09-02",
      "actual": 8861.82,
      "simulated": 8378.83,
      "passive": 8983.52,
      "cash": 0.07
    },
    {
      "date": "2026-09-03",
      "actual": 8861.82,
      "simulated": 8378.83,
      "passive": 8983.52,
      "cash": 0.07
    },
    {
      "date": "2026-09-04",
      "actual": 9145.08,
      "simulated": 8777.33,
      "passive": 9243.67,
      "cash": 0.07
    },
    {
      "date": "2026-09-05",
      "actual": 9145.08,
      "simulated": 8777.33,
      "passive": 9243.67,
      "cash": 0.07
    },
    {
      "date": "2026-09-06",
      "actual": 9145.08,
      "simulated": 8777.33,
      "passive": 9243.67,
      "cash": 0.07
    },
    {
      "date": "2026-09-07",
      "actual": 9145.08,
      "simulated": 8777.33,
      "passive": 9243.67,
      "cash": 0.07
    },
    {
      "date": "2026-09-08",
      "actual": 9145.08,
      "simulated": 8777.33,
      "passive": 9243.67,
      "cash": 0.07
    }
  ],
  "trades": [
    {
      "date": "2025-09-09",
      "signalDate": "2025-09-08",
      "symbol": "ETH-USD",
      "side": "buy",
      "quantity": 0.060913778565849404,
      "price": 4309.04150390625,
      "amount": 262.48,
      "score": null,
      "netScore": null,
      "rating": null,
      "ratingVersion": 2,
      "fee": 0.0,
      "reason": "Target allocation"
    },
    {
      "date": "2025-09-09",
      "signalDate": "2025-09-08",
      "symbol": "BTC-USD",
      "side": "buy",
      "quantity": 0.0021295511109274295,
      "price": 111530.546875,
      "amount": 237.51,
      "score": null,
      "netScore": null,
      "rating": null,
      "ratingVersion": 2,
      "fee": 0.0,
      "reason": "Target allocation"
    },
    {
      "date": "2025-10-09",
      "signalDate": "2025-10-08",
      "symbol": "ETH-USD",
      "side": "buy",
      "quantity": 0.06472206656991512,
      "price": 4369.1435546875,
      "amount": 282.78,
      "score": null,
      "netScore": null,
      "rating": null,
      "ratingVersion": 2,
      "fee": 0.0,
      "reason": "Target allocation"
    },
    {
      "date": "2025-10-09",
      "signalDate": "2025-10-08",
      "symbol": "BTC-USD",
      "side": "buy",
      "quantity": 0.001784716768148545,
      "price": 121705.5859375,
      "amount": 217.21,
      "score": null,
      "netScore": null,
      "rating": null,
      "ratingVersion": 2,
      "fee": 0.0,
      "reason": "Target allocation"
    },
    {
      "date": "2025-11-09",
      "signalDate": "2025-11-08",
      "symbol": "ETH-USD",
      "side": "buy",
      "quantity": 0.08831522233557898,
      "price": 3582.621337890625,
      "amount": 316.4,
      "score": null,
      "netScore": null,
      "rating": null,
      "ratingVersion": 2,
      "fee": 0.0,
      "reason": "Target allocation"
    },
    {
      "date": "2025-11-09",
      "signalDate": "2025-11-08",
      "symbol": "BTC-USD",
      "side": "buy",
      "quantity": 0.0017531572769375135,
      "price": 104719.640625,
      "amount": 183.59,
      "score": null,
      "netScore": null,
      "rating": null,
      "ratingVersion": 2,
      "fee": 0.0,
      "reason": "Target allocation"
    },
    {
      "date": "2025-12-09",
      "signalDate": "2025-12-08",
      "symbol": "ETH-USD",
      "side": "buy",
      "quantity": 0.08827758173447345,
      "price": 3321.114990234375,
      "amount": 293.18,
      "score": null,
      "netScore": null,
      "rating": null,
      "ratingVersion": 2,
      "fee": 0.0,
      "reason": "Target allocation"
    },
    {
      "date": "2025-12-09",
      "signalDate": "2025-12-08",
      "symbol": "BTC-USD",
      "side": "buy",
      "quantity": 0.0022311595924628847,
      "price": 92691.7109375,
      "amount": 206.81,
      "score": null,
      "netScore": null,
      "rating": null,
      "ratingVersion": 2,
      "fee": 0.0,
      "reason": "Target allocation"
    },
    {
      "date": "2026-01-09",
      "signalDate": "2026-01-08",
      "symbol": "ETH-USD",
      "side": "buy",
      "quantity": 0.09824695773200863,
      "price": 3083.047119140625,
      "amount": 302.9,
      "score": null,
      "netScore": null,
      "rating": null,
      "ratingVersion": 2,
      "fee": 0.0,
      "reason": "Target allocation"
    },
    {
      "date": "2026-01-09",
      "signalDate": "2026-01-08",
      "symbol": "BTC-USD",
      "side": "buy",
      "quantity": 0.0021774748251655904,
      "price": 90513.1015625,
      "amount": 197.09,
      "score": null,
      "netScore": null,
      "rating": null,
      "ratingVersion": 2,
      "fee": 0.0,
      "reason": "Target allocation"
    },
    {
      "date": "2026-02-09",
      "signalDate": "2026-02-08",
      "symbol": "ETH-USD",
      "side": "buy",
      "quantity": 0.18935450179794766,
      "price": 2103.567626953125,
      "amount": 398.32,
      "score": null,
      "netScore": null,
      "rating": null,
      "ratingVersion": 2,
      "fee": 0.0,
      "reason": "Target allocation"
    },
    {
      "date": "2026-02-09",
      "signalDate": "2026-02-08",
      "symbol": "BTC-USD",
      "side": "buy",
      "quantity": 0.0014499268004091155,
      "price": 70120.78125,
      "amount": 101.67,
      "score": null,
      "netScore": null,
      "rating": null,
      "ratingVersion": 2,
      "fee": 0.0,
      "reason": "Target allocation"
    },
    {
      "date": "2026-03-09",
      "signalDate": "2026-03-08",
      "symbol": "ETH-USD",
      "side": "buy",
      "quantity": 0.205786608600313,
      "price": 1992.938232421875,
      "amount": 410.12,
      "score": null,
      "netScore": null,
      "rating": null,
      "ratingVersion": 2,
      "fee": 0.0,
      "reason": "Target allocation"
    },
    {
      "date": "2026-03-09",
      "signalDate": "2026-03-08",
      "symbol": "BTC-USD",
      "side": "buy",
      "quantity": 0.0013138431192718182,
      "price": 68402.3828125,
      "amount": 89.87,
      "score": null,
      "netScore": null,
      "rating": null,
      "ratingVersion": 2,
      "fee": 0.0,
      "reason": "Target allocation"
    }
  ],
  "decisions": [
    {
      "date": "2025-09-08",
      "buyCount": 2,
      "sellCount": 0,
      "cash": 3500.0,
      "notes": [
        "Company ratings unavailable: quality, valuation and three inputs required."
      ],
      "signalHash": "18192edc0969f2b0665dbc18577ad7281a6687f305165813449d1f90cf6c93f5"
    },
    {
      "date": "2025-10-08",
      "buyCount": 2,
      "sellCount": 0,
      "cash": 3000.01,
      "notes": [
        "Company ratings unavailable: quality, valuation and three inputs required."
      ],
      "signalHash": "aa72a7f7327367f7f8488e109fca2bbcaf68860b3f78bb8433822a51ab6edfd6"
    },
    {
      "date": "2025-11-08",
      "buyCount": 2,
      "sellCount": 0,
      "cash": 2500.02,
      "notes": [
        "Company ratings unavailable: quality, valuation and three inputs required."
      ],
      "signalHash": "3e5a7f0d19d1dba9cbaae861a3f497cf45feab53589bb36712b652c4bcb9dfc9"
    },
    {
      "date": "2025-12-08",
      "buyCount": 2,
      "sellCount": 0,
      "cash": 2000.03,
      "notes": [
        "Company ratings unavailable: quality, valuation and three inputs required."
      ],
      "signalHash": "f0e40871285d7c4514185f6ffa0728c7f17c32fb807679eb1f5782df463ddad4"
    },
    {
      "date": "2026-01-08",
      "buyCount": 2,
      "sellCount": 0,
      "cash": 1500.04,
      "notes": [
        "Company ratings unavailable: quality, valuation and three inputs required."
      ],
      "signalHash": "e0fd268aff603bd7d7898eab299285f55942a4e189138449ecc7a2bef42747e6"
    },
    {
      "date": "2026-02-08",
      "buyCount": 2,
      "sellCount": 0,
      "cash": 1000.05,
      "notes": [
        "Company ratings unavailable: quality, valuation and three inputs required."
      ],
      "signalHash": "470013abb6b0fea2eddd2e55b5120879f53b2f1fa008294e8c36cc4da51a2296"
    },
    {
      "date": "2026-03-08",
      "buyCount": 2,
      "sellCount": 0,
      "cash": 500.06,
      "notes": [
        "Company ratings unavailable: quality, valuation and three inputs required."
      ],
      "signalHash": "6bf3de087a3c3f4d6a2a28aed1534bffe0d1dbd3a06e3e469b114db60e7a1c1b"
    },
    {
      "date": "2026-04-08",
      "buyCount": 0,
      "sellCount": 0,
      "cash": 0.07,
      "notes": [
        "Buy budget limited to recorded cash.",
        "Company ratings unavailable: quality, valuation and three inputs required."
      ],
      "signalHash": "0107946f801c2c98d0cd9f7e6eca959607915e8097235c49548917b72a204bd4"
    },
    {
      "date": "2026-05-08",
      "buyCount": 0,
      "sellCount": 0,
      "cash": 0.07,
      "notes": [
        "Buy budget limited to recorded cash.",
        "Company ratings unavailable: quality, valuation and three inputs required."
      ],
      "signalHash": "cdfd93192e58a29547ccc073395e6fd6f6ba45dbcdfefdfd047c8c35b2fec883"
    },
    {
      "date": "2026-06-08",
      "buyCount": 0,
      "sellCount": 0,
      "cash": 0.07,
      "notes": [
        "Buy budget limited to recorded cash.",
        "Company ratings unavailable: quality, valuation and three inputs required."
      ],
      "signalHash": "7e6775e2c322a0403aa6ea7348eb94f14e6f407404cbd7e99a3e89b85ae243cb"
    },
    {
      "date": "2026-07-08",
      "buyCount": 0,
      "sellCount": 0,
      "cash": 0.07,
      "notes": [
        "Buy budget limited to recorded cash.",
        "Company ratings unavailable: quality, valuation and three inputs required."
      ],
      "signalHash": "204b5dd2a6d650fa56f7180851b8f320fdacb0c2d1d0d688585c987bc81e46e4"
    },
    {
      "date": "2026-08-08",
      "buyCount": 0,
      "sellCount": 0,
      "cash": 0.07,
      "notes": [
        "Buy budget limited to recorded cash.",
        "Company ratings unavailable: quality, valuation and three inputs required."
      ],
      "signalHash": "f9421df2b77056449c2a1b7a85a6e29f5a6e94d20dfe0215e11e14d988c21de9"
    },
    {
      "date": "2026-09-08",
      "buyCount": 0,
      "sellCount": 0,
      "cash": 0.07,
      "notes": [
        "Buy budget limited to recorded cash.",
        "Company ratings unavailable: quality, valuation and three inputs required."
      ],
      "signalHash": "3e506a8fbb31f6d924788a61dd199590f381f42f363c165092f625cfc6772af7"
    }
  ],
  "summary": {
    "initialValue": 12290.93,
    "actualFinal": 9145.08,
    "simulatedFinal": 8777.33,
    "passiveFinal": 9243.67,
    "difference": -367.75,
    "netContributions": 0.0,
    "gain": -3513.6,
    "returnPct": -28.587,
    "maxDrawdown": -55.305,
    "fees": 0,
    "tradeCount": 14
  },
  "holdings": [
    {
      "symbol": "BTC-USD",
      "quantity": 0.052839829493322894,
      "value": 4275.5459493537555,
      "cost": 5233.75
    },
    {
      "symbol": "ETH-USD",
      "quantity": 1.7956167173360862,
      "value": 4501.718952576525,
      "cost": 4766.18
    }
  ],
  "planning": {
    "maxCompanyWeightPct": null,
    "buyRatingMin": 60.0,
    "sellRatingMax": 40.0,
    "deferMonths": 6,
    "fundingMode": "budget",
    "reinvestSales": false,
    "allocationMode": "targets",
    "targets": {
      "funds": {},
      "crypto": {
        "BTC-USD": 50.0,
        "ETH-USD": 50.0
      },
      "stocks": null,
      "cash": 0.0
    }
  },
  "ratingVersion": 2,
  "settings": {
    "amount": 500.0,
    "numBuys": 2,
    "minOrder": 50.0,
    "sellAmount": 0,
    "numSells": 2,
    "sellMinOrder": 50.0,
    "buyAmount": 500.0
  }
}